Helsinki Waste-Heat Campus 80 MW — Finland (Fingrid)Nordic 100 MW — Luleå SE1 (Sweden)Edge 5 MW — NYC Metro+ new scenariocase finland_helsinki_80mw · engine devConsoleWhy it binds
The red arrow is the binding edge — capital, gap 85 %. It is drawn, never hidden.
Inspector — revenue
The metric surfaces; the call stays human.
Annual revenue$160.3 M/yr◌ derived
EBITDA$90.2 M/yr◌ derived
NPV at 10.4 %-$88.9 M◌ derived
NPV at 8 %-$60.7 M◌ derived
Whether that is acceptable is a judgment this model does not make.